| |
|
|
|
GROUP |
|
|
COMPANY |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
Notes |
|
|
2008
Rm |
|
|
2007
Rm |
|
|
2008
Rm |
|
|
2007
Rm |
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
11 |
|
|
11
309 |
|
|
8 235 |
|
|
176 |
|
|
133 |
| Biological assets |
12 |
|
|
34 |
|
|
30 |
|
|
|
|
|
|
| Intangible assets |
13 |
|
|
79 |
|
|
76 |
|
|
|
|
|
|
| Investments in associates and joint ventures |
14 |
|
|
1
849 |
|
|
757 |
|
|
|
|
|
|
| Investments in subsidiaries |
15 |
|
|
|
|
|
|
|
|
6
157 |
|
|
1 964 |
| Deferred tax |
23 |
|
|
1
083 |
|
|
732 |
|
|
104 |
|
|
97 |
| Financial assets |
16 |
|
|
1
577 |
|
|
1 031 |
|
|
41 |
|
|
10 |
| Total non-current assets |
|
|
|
15
931 |
|
|
10 861 |
|
|
6
478 |
|
|
2 204 |
| Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Inventories |
17 |
|
|
2
481 |
|
|
1 531 |
|
|
|
|
|
|
| Trade and other receivables |
18 |
|
|
2
924 |
|
|
1 931 |
|
|
5
073 |
|
|
4 583 |
| Current tax receivable |
|
|
|
2 |
|
|
|
|
|
|
|
|
8 |
| Cash and cash equivalents |
|
|
|
1
769 |
|
|
850 |
|
|
478 |
|
|
306 |
| Total current assets |
|
|
|
7
176 |
|
|
4 312 |
|
|
5
551 |
|
|
4 897 |
| Non-current assets classified as held for sale |
19 |
|
|
78 |
|
|
2 |
|
|
13 |
|
|
|
| TOTAL ASSETS |
|
|
|
23
185 |
|
|
15 175 |
|
|
12
042 |
|
|
7 101 |
| EQUITY AND LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital and reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share capital |
20 |
|
|
2
098 |
|
|
2 067 |
|
|
2
276 |
|
|
2 244 |
| Other components of equity |
|
|
|
2
190 |
|
|
1 502 |
|
|
946 |
|
|
883 |
| Retained earnings |
|
|
|
8
708 |
|
|
6 235 |
|
|
5
025 |
|
|
3 118 |
| Equity attributable to owners of the parent |
|
|
|
12
996 |
|
|
9 804 |
|
|
8
247 |
|
|
6 245 |
| Minority interest |
|
|
|
128 |
|
|
19 |
|
|
|
|
|
|
| Total equity |
|
|
|
13
124 |
|
|
9 823 |
|
|
8
247 |
|
|
6 245 |
| Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest-bearing borrowings |
21 |
|
|
3
650 |
|
|
1 259 |
|
|
2
708 |
|
|
450 |
| Non-current provisions |
22 |
|
|
1
746 |
|
|
1 329 |
|
|
24 |
|
|
24 |
| Financial liabilities |
|
|
|
31 |
|
|
|
|
|
31 |
|
|
|
| Deferred tax |
23 |
|
|
1
257 |
|
|
1 077 |
|
|
|
|
|
|
| Total non-current liabilities |
|
|
|
6
684 |
|
|
3 665 |
|
|
2
763 |
|
|
474 |
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Trade and other payables |
24 |
|
|
2
366 |
|
|
1 449 |
|
|
817 |
|
|
327 |
| Interest-bearing borrowings |
21 |
|
|
500 |
|
|
74 |
|
|
205 |
|
|
55 |
| Current tax payable |
|
|
|
440 |
|
|
137 |
|
|
10 |
|
|
|
| Current provisions |
21 |
|
|
21 |
|
|
27 |
|
|
|
|
|
|
| Total current liabilities |
|
|
|
3
327 |
|
|
1 687 |
|
|
1
032 |
|
|
382 |
| Non-current liabilities classified as held for sale |
19 |
|
|
50 |
|
|
|
|
|
|
|
|
|
| TOTAL EQUITY AND LIABILITIES |
|
|
|
23
185 |
|
|
15 175 |
|
|
12
042 |
|
|
7 101 |
| NET DEBT |
|
|
|
2
381 |
|
|
483 |
|
|
2
435 |
|
|
199 |