| |
|
|
Non-distributable
reserves |
|
|
|
| |
Share
capital |
Share
premium |
Foreign
currency
translation |
Financial
instruments
revaluation |
Equity-
settled
reserve |
Insurance
reserve |
Retained
income |
Total
equity |
|
| AT 31 DECEMBER 2005 |
3 |
2 941 |
|
|
72 |
|
(25) |
2 991 |
|
| Net gains not |
|
|
|
|
|
|
|
|
|
| recognised in income |
|
|
|
|
|
|
|
|
|
| statement1 |
|
|
|
|
711 |
|
|
711 |
|
| Share-based payment |
|
|
|
|
|
|
|
|
|
| movement |
|
|
|
|
711 |
|
|
711 |
|
| |
|
|
|
|
|
|
|
|
|
| Net profit1 |
|
|
|
|
|
|
21 468 |
21 468 |
|
| Share repurchase2 |
|
|
|
|
|
|
(1 763) |
(1 763) |
|
| Dividends paid2 |
|
|
|
|
|
|
(1 628) |
(1 628) |
|
| Dividend in specie – fair value |
|
|
|
|
|
|
(18 332) |
(18 332) |
|
| Dividend in specie – fair value |
|
|
|
|
|
|
|
|
|
| adjustment |
|
|
|
|
|
|
(18 329) |
(18 329) |
|
| Dividend in specie – net carrying |
|
|
|
|
|
|
|
|
|
| amount |
|
|
|
|
|
|
(3) |
(3) |
|
| Issue of share capital |
1 |
2 371 |
|
|
|
|
|
2 372 |
|
| BALANCE AT |
|
|
|
|
|
|
|
|
|
| 31 DECEMBER 2006 |
4 |
5 312 |
|
|
783 |
|
(280) |
5 819 |
|
| Net gains not recognised in |
|
|
|
|
|
|
|
|
|
| income statement1 |
|
|
|
|
100 |
|
|
100 |
|
| Share-based payment |
|
|
|
|
|
|
|
|
|
| movement |
|
|
|
|
100 |
|
|
100 |
|
| Net profit1 |
|
|
|
|
|
|
423 |
423 |
|
| Cash dividends paid2 |
|
|
|
|
|
|
(211) |
(211) |
|
| Issue of share capital3 |
|
23 |
|
|
|
|
|
23 |
|
| Share placement4 |
|
91 |
|
|
|
|
|
91 |
|
| – issue |
|
640 |
|
|
|
|
|
640 |
|
| – repurchase |
|
(460) |
|
|
|
|
|
(460) |
|
| – expenses |
|
(89) |
|
|
|
|
|
(89) |
|
| Prior year dividend in specie |
|
|
|
|
|
|
|
|
|
| reclassification |
|
(3
186) |
|
|
|
|
3
186 |
|
|
| BALANCE AT |
|
|
|
|
|
|
|
|
|
| 31 DECEMBER 2007 |
4 |
2
240 |
|
|
883 |
|
3
118 |
6
245 |
|