| |
|
|
Group |
|
Company |
| |
|
|
|
|
Restated1 |
|
|
|
Restated1 |
| |
Note |
|
2008
Rm |
|
2007
Rm |
|
2008
Rm |
|
2007
Rm |
| Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
| Cash generated from operations |
37 |
|
7 371 |
|
15 666 |
|
6 960 |
|
14 187 |
| Net cash flows from financial trading assets |
|
|
1 204 |
|
8 175 |
|
1 204 |
|
8 175 |
| Net cash flows from financial trading liabilities |
|
|
65 |
|
(8 285) |
|
65 |
|
(8 285) |
| Net cash flows from derivative instruments |
|
|
(347) |
|
(79) |
|
(347) |
|
(79) |
| Income taxes paid |
|
|
(638) |
|
(1 523) |
|
(417) |
|
(1 377) |
| Net cash from operating activities |
|
|
7 655 |
|
13 954 |
|
7 465 |
|
12 621 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
| Proceeds from disposal of property, plant and equipment |
|
|
235 |
|
188 |
|
145 |
|
151 |
| Proceeds from disposal of investment in equity accounted investees |
|
|
– |
|
9 |
|
– |
|
– |
| Expenditure on property, plant and equipment |
|
|
(24 037) |
|
(17 362) |
|
(23 891) |
|
(17 088) |
| Expenditure on intangible assets |
|
|
(221) |
|
(171) |
|
(208) |
|
(168) |
| Expenditure on future fuel supplies |
|
|
(658) |
|
(382) |
|
(658) |
|
(382) |
| (Investment in)/repayment from associates, joint ventures and subsidiary companies |
|
|
(11) |
|
(6) |
|
17 |
|
(200) |
| Cash inflow on acquisition of subsidiary |
|
|
– |
|
26 |
|
– |
|
– |
| Non-current trade and other receivables |
|
|
(176) |
|
47 |
|
(5) |
|
8 |
| Decrease/(increase) in finance lease receivables |
|
|
128 |
|
95 |
|
126 |
|
(8) |
| Loans granted to related parties – subsidiaries |
|
|
– |
|
– |
|
216 |
|
1 565 |
| Non-current assets and liabilities held-for-sale |
|
|
131 |
|
211 |
|
– |
|
– |
| Dividends received |
|
|
31 |
|
17 |
|
800 |
|
202 |
| Increase in long-term trade and other payables |
|
|
256 |
|
420 |
|
256 |
|
420 |
| Net cash used in investing activities |
|
|
(24 322) |
|
(16 908) |
|
(23 202) |
|
(15 500) |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
| Debt raised |
|
|
16 831 |
|
13 633 |
|
17 060 |
|
13 633 |
| Debt securities issued |
|
|
11 327 |
|
12 197 |
|
11 327 |
|
12 197 |
| Borrowings |
|
|
5 504 |
|
1 436 |
|
5 733 |
|
1 436 |
| Debt repaid |
|
|
(9 092) |
|
(5 166) |
|
(9 073) |
|
(5 166) |
| Debt securities issued |
|
|
(6 414) |
|
(2 032) |
|
(6 414) |
|
(2 032) |
| Borrowings |
|
|
(2 678) |
|
(3 134) |
|
(2 659) |
|
(3 134) |
| Decrease/(increase) in investment in securities |
|
|
10 326 |
|
(5 980) |
|
10 215 |
|
(4 942) |
| Increase in amounts owing to subsidiaries |
|
|
– |
|
– |
|
480 |
|
79 |
| (Decrease)/increase in finance lease liabilities |
|
|
(2) |
|
(4) |
|
30 |
|
52 |
| Interest received |
|
|
3 109 |
|
1 951 |
|
2 939 |
|
1 909 |
| Interest paid |
|
|
(3 154) |
|
(2 167) |
|
(3 248) |
|
(2 095) |
| Net cash from financing activities |
|
|
18 018 |
|
2 267 |
|
18 403 |
|
3 470 |
| Net increase/(decrease) in cash and cash equivalents |
|
|
1 351 |
|
(687) |
|
2 666 |
|
591 |
| Cash and cash equivalents at beginning of the year |
|
|
9 542 |
|
10 229 |
|
7 656 |
|
7 065 |
| Cash and cash equivalents at end of the year |
12.1 |
|
10 893 |
|
9 542 |
|
10 322 |
|
7 656 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |