| |
|
|
Group |
|
Company |
| |
Note |
|
2008
Rm |
|
Restated1
2007
Rm |
|
2008
Rm |
|
Restated1
2007
Rm |
| Assets |
|
|
|
|
|
|
|
|
|
| Non-current assets |
|
|
120 114 |
|
105 614 |
|
121 815 |
|
106 581 |
| Property, plant and equipment |
6 |
|
96 418 |
|
76 962 |
|
95 792 |
|
76 211 |
| Intangible assets |
7 |
|
470 |
|
412 |
|
457 |
|
410 |
| Investments in equity accounted investees |
8 |
|
173 |
|
171 |
|
95 |
|
96 |
| Investment in subsidiaries |
9 |
|
– |
|
– |
|
2 341 |
|
2 358 |
| Future fuel supplies |
10 |
|
2 585 |
|
2 557 |
|
2 585 |
|
2 557 |
| Deferred tax assets |
11 |
|
6 |
|
4 |
|
– |
|
– |
| Investment in securities |
12 |
|
5 882 |
|
15 674 |
|
6 136 |
|
15 115 |
| Embedded derivatives |
12 |
|
10 447 |
|
6 882 |
|
10 447 |
|
6 882 |
| Derivatives held for risk management |
12 |
|
3 538 |
|
2 412 |
|
3 538 |
|
2 412 |
| Finance lease receivables |
12 |
|
415 |
|
536 |
|
415 |
|
536 |
| Trade and other receivables |
12 |
|
180 |
|
4 |
|
9 |
|
4 |
| Current assets |
|
|
47 647 |
|
33 873 |
|
45 857 |
|
31 809 |
| Loans to subsidiaries |
9.1 |
|
– |
|
– |
|
530 |
|
746 |
| Deferred tax assets |
11 |
|
2 |
|
1 |
|
– |
|
– |
| Inventories |
17 |
|
3 929 |
|
3 637 |
|
3 628 |
|
3 499 |
| Finance lease receivables |
12 |
|
10 |
|
17 |
|
10 |
|
15 |
| Trade and other receivables |
12 |
|
5 433 |
|
4 760 |
|
5 332 |
|
4 566 |
| Taxation |
|
|
50 |
|
– |
|
50 |
|
– |
| Payments made in advance |
19 |
|
4 256 |
|
597 |
|
4 197 |
|
524 |
| Investment in securities |
12 |
|
9 137 |
|
9 918 |
|
8 379 |
|
9 892 |
| Financial trading assets |
12 |
|
2 539 |
|
3 386 |
|
2 017 |
|
2 897 |
| Cash and cash equivalents |
12 |
|
10 893 |
|
9 542 |
|
10 322 |
|
7 656 |
| Embedded derivatives |
12 |
|
2 266 |
|
1 804 |
|
2 260 |
|
1 803 |
| Derivatives held for risk management |
12 |
|
9 132 |
|
211 |
|
9 132 |
|
211 |
| Non-current assets held-for-sale |
20 |
|
3 420 |
|
3 825 |
|
– |
|
– |
| Total assets |
|
|
171 181 |
|
143 312 |
|
167 672 |
|
138 390 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Equity |
|
|
|
|
|
|
|
|
|
| Capital and reserves attributable to equity holder of the company |
|
|
64 532 |
|
58 192 |
|
62 330 |
|
55 581 |
| Minority interest |
|
|
206 |
|
165 |
|
– |
|
– |
| Total equity |
|
|
64 738 |
|
58 357 |
|
62 330 |
|
55 581 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| Liabilities |
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
|
|
72 915 |
|
61 080 |
|
72 451 |
|
60 875 |
| Debt securities issued |
12 |
|
39 788 |
|
34 561 |
|
39 788 |
|
34 561 |
| Borrowings |
12 |
|
1 480 |
|
1 194 |
|
1 224 |
|
1 063 |
| Embedded derivatives |
12 |
|
5 077 |
|
908 |
|
5 077 |
|
908 |
| Derivatives held for risk management |
12 |
|
947 |
|
1 375 |
|
947 |
|
1 375 |
| Deferred tax liabilities |
11 |
|
8 479 |
|
7 149 |
|
8 322 |
|
7 081 |
| Deferred income |
21 |
|
4 913 |
|
3 863 |
|
4 913 |
|
3 863 |
| Retirement benefit obligations |
22 |
|
5 409 |
|
5 035 |
|
5 286 |
|
4 922 |
| Provisions |
23 |
|
5 607 |
|
6 029 |
|
5 540 |
|
6 026 |
| Finance lease liabilities |
12 |
|
539 |
|
546 |
|
678 |
|
656 |
| Trade and other payables |
12 |
|
676 |
|
420 |
|
676 |
|
420 |
| Current liabilities |
|
|
31 694 |
|
22 300 |
|
32 891 |
|
21 934 |
| Amounts owing to subsidiaries |
9.2 |
|
– |
|
– |
|
1 300 |
|
820 |
| Trade and other payables |
12 |
|
10 223 |
|
8 253 |
|
9 843 |
|
7 218 |
| Payments received in advance |
26 |
|
1 328 |
|
851 |
|
1 281 |
|
815 |
| Finance lease liabilities |
12 |
|
9 |
|
4 |
|
36 |
|
28 |
| Taxation |
|
|
55 |
|
515 |
|
– |
|
437 |
| Debt securities issued |
12 |
|
2 491 |
|
583 |
|
2 491 |
|
583 |
| Borrowings |
12 |
|
6 920 |
|
3 992 |
|
7 465 |
|
4 164 |
| Financial trading liabilities |
12 |
|
4 087 |
|
3 701 |
|
4 087 |
|
3 701 |
| Embedded derivatives |
12 |
|
7 |
|
6 |
|
7 |
|
5 |
| Derivatives held for risk management |
12 |
|
1 475 |
|
587 |
|
1 475 |
|
587 |
| Deferred tax liabilities |
11 |
|
3 152 |
|
2 214 |
|
3 300 |
|
2 213 |
| Deferred income |
21 |
|
269 |
|
193 |
|
269 |
|
193 |
| Retirement benefit obligations |
22 |
|
161 |
|
144 |
|
161 |
|
144 |
| Provisions |
23 |
|
1 517 |
|
1 257 |
|
1 176 |
|
1 026 |
| Non-current liabilities held-for-sale |
20 |
|
1 834 |
|
1 575 |
|
– |
|
– |
| Total liabilities |
|
|
106 443 |
|
84 955 |
|
105 342 |
|
82 809 |
| Total equity and liabilities |
|
|
171 181 |
|
143 312 |
|
167 672 |
|
138 390 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |